Question 4a
You will get this Formula Table at the exam so learn well how to apply it in your APM (P5) Exam
Jenson, Lewis and Webb (JLW) manufactures tubes of acrylic paint for sale to artists and craft shops in Kayland and Seeland. JLW has two divisions, Domestic division and Export division, both based in Kayland. All costs are incurred in Kayland Dollars ($KL). Domestic division is an investment centre and sells only to customers in Kayland. Export division is a profit centre and exports all its products to Seeland, where customers are invoiced in Seeland Pounds (£SL), at prices fixed at the start of the year. The objective of JLW is to maximise shareholder wealth.
At the beginning of the year ended 31 December 2016, the head office at JLW purchased new production machinery for Export division for $KL2·5m, which significantly increased the production efficiency of the division. Managers at Domestic division were considering purchasing a similar machine, but decided to delay the purchase until the beginning of the following financial year. On 30 June 2016 the $KL weakened by 15% against the £SL, after which the exchange rate between the two currencies has remained unchanged.
The managers of the two divisions are currently appraised on the performance of their own divisions, and are awarded a large bonus if the net profit margin of their division exceeds 8% for the year. Extracts from the management accounts for the year ended 31 December 2016 for both divisions are given in Appendix 1. On being told that she would not be receiving a bonus for the financial year, the manager of Export division has commented that she has had difficulty in understanding the bonus calculations for her division as it is not based on traceable profit, which would consider only items which relate directly to the division. She also does not believe it is appropriate that the net profit margin used to appraise her performance is the same as ‘that which is used to evaluate the performance of Export division itself’. She has asked for a meeting with the directors to discuss this further.
JLW’s directors intend to award divisional managers’ bonuses on the basis of net profit margin achieved in 2016 as planned, but have asked you as a performance management consultant for your advice on the comments of the Export division manager in advance of their meeting with her. One director has also suggested that, in future, economic value added EVA may be a good way to evaluate and compare the performance of the two divisions. You are asked for your advice on this too, but you have been specifically asked not to attempt a calculation of EVA.
Required:
(a) Evaluate the comments of the Export division manager that the net profit margin used to appraise her own performance should be different from that used to appraise the performance of Export division itself.
(7 marks)
$KL’000 | Export division | Domestic division |
---|---|---|
Revenue (Note 1) | 8,000 | 12,000 |
Cost of sales | (4,800) | (7,800) |
Gross profit | 3,200 | 4,200 |
Depreciation | (395) | (45) |
Allocated head office costs | (360) | (540) |
Other overheads (Note 2) | (1,900) | (2,300) |
Net profit | 545 | 1,315 |
Net profit margin on revenue | 6·8% | 11·0% |
Capital employed (Note 3) | 6,500 | 8,500 |
Note 1. Revenue accrues evenly over the financial year.
Note 2. Other overheads for Domestic division include the creation of a bad debt provision equivalent to $KL75,000 for a wholesale customer who had financial difficulties during the year, and $KL90,000 for advertising a new range of paints launched at the end of the year.
Note 3. JLW is financed in equal proportions by debt and equity. The cost of equity is 8% and the after tax cost of debt is 5%.