ACCA FR Syllabus B. Accounting For Transactions In Financial Statements - Past Papers (Since Dec 14) relating to Financial Statements - Past Papers 2 / 3
You could see this question fully worked through if you join the classroom
Question 31b
Question 31a
You could see this question fully worked through if you join the classroom
Question 31b
You could see this question fully worked through if you join the classroom
Question 3abc
The following trial balance relates to Downing Co as at 31 March 2016:
$’000 | $’000 | |
---|---|---|
Equity shares of $1 each | 25,000 | |
Other equity | 11,800 | |
Retained earnings at 1 April 2015 | 8,000 | |
5% convertible loan notes (note (iii)) | 30,000 | |
Land and buildings at cost (land element $14 million) (note (iv)) | 64,000 | |
Plant and equipment at cost (note (iv)) | 82,700 | |
Patent at cost (ten-year life) (note (iv)) | 7,500 | |
Accumulated depreciation/amortisation at 1 April 2015: | ||
buildings | 5,000 | |
plant and equipment | 36,700 | |
patent | 3,000 | |
Inventory at 31 March 2016 | 32,100 | |
Trade receivables | 38,500 | |
Bank | 2,700 | |
Current tax (note (v)) | 1,550 | |
Deferred tax (note (v)) | 4,800 | |
Revenue (note (i)) | 267,900 | |
Cost of sales | 166,600 | |
Distribution costs | 20,000 | |
Administrative expenses | 22,000 | |
Contract asset (note (ii)) | 5,000 | |
Loan note interest paid (note (iii)) | 1,500 | |
Bank interest | 150 | |
Other operating income from royalties | 300 | |
Trade payables | 46,400 | |
441,600 | 441,600 |
The following notes are relevant:
(i) | Revenue includes an amount of $16 million for a sale made on 1 April 2015. The sale relates to a single product and includes ongoing servicing from Downing Co for four years. The normal selling price of the product and the servicing would be $18 million and $500,000 per annum ($2 million in total) respectively. |
---|---|
(ii) | The contract asset is comprised of contract costs incurred at 31 March 2016 of $15 million less a payment of $10 million from the customer. The agreed transaction price for the total contract is $30 million and the total expected costs are $24 million. Downing Co uses an input method based on costs incurred to date relative to the total expected costs to determine the progress towards completion of its contracts. |
(iii) | Downing Co issued 300,000 $100 5% convertible loan notes on 1 April 2015. The loan notes can be converted to equity shares on the basis of 25 shares for each $100 loan note on 31 March 2018 or redeemed at par for cash on the same date. An equivalent loan note without the conversion rights would have required an interest rate of 8%. The present value of $1 receivable at the end of each year, based on discount rates of 5% and 8%, are: |
5% | 8% | |
---|---|---|
End of year 1 | 0·95 | 0·93 |
2 | 0·91 | 0·86 |
3 | 0·86 | 0·79 |
(iv) | Non-current assets: |
---|---|
(v) | The directors estimate a provision for income tax for the year ended 31 March 2016 of $11·4 million is required. The balance on current tax in the trial balance represents the under/over provision of the tax liability for the year ended 31 March 2015. At 31 March 2016, Downing Co had taxable temporary differences of $18·5 million requiring a provision for deferred tax. Any deferred tax movement should be reported in profit or loss. The income tax rate applicable to Downing Co is 20%. |
Required:
(a) | Prepare the statement of profit or loss and other comprehensive income for Downing Co for the year ended 31 March 2016. |
---|---|
(b) | Prepare the statement of changes in equity for Downing Co for the year ended 31 March 2016. |
(c) | Prepare the statement of financial position of Downing Co as at 31 March 2016. |
Notes to the financial statements are not required. Work to the nearest $1,000.
The following mark allocation is provided as guidance for these requirements:
(a) 11 marks
(b) 4 marks
(c) 10 marks
You could see this question fully worked through if you join the classroom
Question 1a
The following trial balance extracts (i.e. it is not a complete trial balance) relate to Moston as at 30 June 2015:
$’000 | $’000 | |
---|---|---|
Revenue (note (i)) | 113,500 | |
Cost of sales | 88,500 | |
Research and development costs (note (ii)) | 7,800 | |
Distribution costs | 3,600 | |
Administrative expenses (note (iv)) | 6,800 | |
Loan note interest and dividends paid (notes (iv) and (vii)) | 5,000 | |
Investment income | 300 | |
Equity shares of $1 each (note (vii)) | 30,000 | |
5% loan note (note (iv)) | 20,000 | |
Retained earnings as at 1 July 2014 | 6,200 | |
Revaluation surplus as at 1 July 2014 | 3,000 | |
Other components of equity | 9,300 | |
Property at valuation 1 July 2014 (note (iii)) | 28,500 | |
Plant and equipment at cost (note (iii)) | 27,100 | |
Accumulated depreciation plant and equipment 1 July 2014 | 9,100 | |
Financial asset equity investments at fair value 1 July 2014 (note (v)) | 8,800 |
The following notes are relevant:
(i) | Revenue includes a $3 million sale made on 1 January 2015 of maturing goods which are not biological assets. The carrying amount of these goods at the date of sale was $2 million. Moston is still in possession of the goods (but they have not been included in the inventory count) and has an unexercised option to repurchase them at any time in the next three years. In three years’ time the goods are expected to be worth $5 million. The repurchase price will be the original selling price plus interest at 10% per annum from the date of sale to the |
---|---|
(ii) | Moston commenced a research and development project on 1 January 2015. It spent $1 million per month on research until 31 March 2015, at which date the project passed into the development stage. From this date it spent $1·6 million per month until the year end (30 June 2015), at which date development was completed. However, it was not until 1 May 2015 that the directors of Moston were confident that the new product would be a commercial success. |
(iii) | Non-current assets: |
(iv) | The 5% loan note was issued on 1 July 2014 at its nominal value of $20 million incurring direct issue costs of $500,000 which have been charged to administrative expenses. The loan note will be redeemed after three years |
(v) | At 30 June 2015, the financial asset equity investments had a fair value of $9·6 million. There were no acquisitions or disposals of these investments during the year. |
(vi) | A provision for current tax for the year ended 30 June 2015 of $1·2 million is required, together with an increase to the deferred tax provision to be charged to profit or loss of $800,000. |
(vii) | Moston paid a dividend of 20 cents per share on 30 March 2015, which was followed the day after by an issue of 10 million equity shares at their full market value of $1·70. The share premium on the issue was recorded in other components of equity. |
Required:
(a) | Prepare the statement of profit or loss and other comprehensive income for Moston for the year ended 30 June 2015. |
---|
Question 1b
The following trial balance extracts (i.e. it is not a complete trial balance) relate to Moston as at 30 June 2015:
$’000 | $’000 | |
---|---|---|
Revenue (note (i)) | 113,500 | |
Cost of sales | 88,500 | |
Research and development costs (note (ii)) | 7,800 | |
Distribution costs | 3,600 | |
Administrative expenses (note (iv)) | 6,800 | |
Loan note interest and dividends paid (notes (iv) and (vii)) | 5,000 | |
Investment income | 300 | |
Equity shares of $1 each (note (vii)) | 30,000 | |
5% loan note (note (iv)) | 20,000 | |
Retained earnings as at 1 July 2014 | 6,200 | |
Revaluation surplus as at 1 July 2014 | 3,000 | |
Other components of equity | 9,300 | |
Property at valuation 1 July 2014 (note (iii)) | 28,500 | |
Plant and equipment at cost (note (iii)) | 27,100 | |
Accumulated depreciation plant and equipment 1 July 2014 | 9,100 | |
Financial asset equity investments at fair value 1 July 2014 (note (v)) | 8,800 |
The following notes are relevant:
(i) | Revenue includes a $3 million sale made on 1 January 2015 of maturing goods which are not biological assets. The carrying amount of these goods at the date of sale was $2 million. Moston is still in possession of the goods (but they have not been included in the inventory count) and has an unexercised option to repurchase them at any time in the next three years. In three years’ time the goods are expected to be worth $5 million. The repurchase price will be the original selling price plus interest at 10% per annum from the date of sale to the |
---|---|
(ii) | Moston commenced a research and development project on 1 January 2015. It spent $1 million per month on research until 31 March 2015, at which date the project passed into the development stage. From this date it spent $1·6 million per month until the year end (30 June 2015), at which date development was completed. However, it was not until 1 May 2015 that the directors of Moston were confident that the new product would be a commercial success. |
(iii) | Non-current assets: |
(iv) | The 5% loan note was issued on 1 July 2014 at its nominal value of $20 million incurring direct issue costs of $500,000 which have been charged to administrative expenses. The loan note will be redeemed after three years |
(v) | At 30 June 2015, the financial asset equity investments had a fair value of $9·6 million. There were no acquisitions or disposals of these investments during the year. |
(vi) | A provision for current tax for the year ended 30 June 2015 of $1·2 million is required, together with an increase to the deferred tax provision to be charged to profit or loss of $800,000. |
(vii) | Moston paid a dividend of 20 cents per share on 30 March 2015, which was followed the day after by an issue of 10 million equity shares at their full market value of $1·70. The share premium on the issue was recorded in other components of equity. |
Required:
(b) | Prepare the statement of changes in equity for Moston for the year ended 30 June 2015. |
---|
You could see this question fully worked through if you join the classroom
Question 3a
On 1 January 2015, Palistar acquired 75% of Stretcher’s equity shares by means of an immediate share exchange of two shares in Palistar for five shares in Stretcher.
The fair value of Palistar and Stretcher’s shares on 1 January 2015 were $4·00 and $3·00 respectively.
In addition to the share exchange, Palistar will make a cash payment of $1·32 per acquired share, deferred until 1 January 2016.
Palistar has not recorded any of the consideration for Stretcher in its financial statements.
Palistar’s cost of capital is 10% per annum.
The summarised statements of financial position of the two companies as at 30 June 2015 are:
Palistar | Stretcher | |
---|---|---|
$’000 | $’000 | |
Assets | ||
Non-current assets (note (ii)) | ||
Property, plant and equipment | 55,000 | 28,600 |
Financial asset equity investments (note (v)) | 11,500 | 6,000 |
66,500 | 34,600 | |
Current assets | ||
Inventory (note (iv)) | 17,000 | 15,400 |
Trade receivables (note (iv)) | 17,000 | 10,500 |
Bank | 2,200 | 1,600 |
33,500 | 27,500 | |
Total assets | 100,000 | 62,100 |
Equity and liabilities | ||
Equity | ||
Equity shares of $1 each | 20,000 | 20,000 |
Other component of equity | 4,000 | nil |
Retained earnings – at 1 July 2014 | 26,200 | 14,000 |
- for year ended 30 June 2015 | 24,000 | 10,000 |
74,200 | 44,000 | |
Current liabilities (note (iv)) | 25,800 | 18,100 |
Total equity and liabilities | 100,000 | 62,100 |
The following information is relevant:
(i) | Stretcher’s business is seasonal and 60% of its annual profit is made in the period 1 January to 30 June each year. |
---|---|
(ii) | At the date of acquisition, the fair value of Stretcher’s net assets was equal to their carrying amounts with the following exceptions: |
(iii) | Following an impairment review, consolidated goodwill is to be written down by $3 million as at 30 June 2015. |
(iv) | Palistar sells goods to Stretcher at cost plus 30%. Stretcher had $1·8 million of goods in its inventory at 30 June 2015 which had been supplied by Palistar. In addition, on 28 June 2015, Palistar processed the sale of $800,000 of goods to Stretcher, which Stretcher did not account for until their receipt on 2 July 2015. The in-transit reconciliation should be achieved by assuming the transaction had been recorded in the books of Stretcher before the year end. At 30 June 2015, Palistar had a trade receivable balance of $2·4 million due from Stretcher which differed to the equivalent balance in Stretcher’s books due to the sale made on 28 June 2015. |
(v) | At 30 June 2015, the fair values of the financial asset equity investments of Palistar and Stretcher were $13·2 million and $7·9 million respectively. |
(vi) | Palistar’s policy is to value the non-controlling interest at fair value at the date of acquisition. For this purpose Stretcher’s share price at that date is representative of the fair value of the shares held by the non-controlling interest. |
Required:
Prepare the consolidated statement of financial position for Palistar as at 30 June 2015.
(25 marks)
You could see this question fully worked through if you join the classroom
Question 3abc
You could see this question fully worked through if you join the classroom
Question 2a
You could see this question fully worked through if you join the classroom