Redeemable debt 1 / 4

Redeemable debt

The company pays the interest and the original amount (capital) back.

So the MV is the interest and capital discounted at the investor’s required rate of return.

Remember the cost of debt to the company is the debtholder’s required rate of return. (Tax plays a part here as we shall see later)

To calculate the cost of debt in an exam an IRR calculation is required as follows:

  1. Guess the cost of debt is 10 or 15% and calculate the present value of the capital and interest.

  2. Compare this to the correct MV

  3. Now do the same but guess at 5%

  4. Use the IRR formula to calculate the actual cost of capital

    IRR = L + (NPV L / (NPV L - NPV H)) x (H - L)

Illustration

5 years 12% redeemable debt. MV is 107.59

TimeCash5%PV15%PV
1-5Interest 124.32951.953.35240.22
5Capital 1000.78478.400.49749.7
 MV -107.59 -107.59
   22.76 -17.67

IRR = L + (NPV L / (NPV L - NPV H)) x (H - L)

IRR = 5 + (22.76 / (22.76+17.67)) x (15-5) = 10.63

Audio Player
Current time00:00
00:00
Total duration00:00
Use Up/Down Arrow keys to increase or decrease volume.

The Tax Effect

  • Tax reduces the cost of capital to a company because interest payments are tax deductible.

    It was ignored in the last example, but let’s say that that tax was 30%, then the actual interest cost was not 12 but 12x70% = 8.40

    Simply take the interest figure and multiply it by 1 - tax rate%.

Illustration

20% Redeemable debt. 

Tax 30%. 

What is the interest charge to be used in a cost of capital calculation for a company?

20% x 70% = 14%

Now let’s rework that last example but this time use 10% as a guess and let’s assume tax of 30%

TimeCash5%PV10%PV
1-5Interest 8.44.32936.363.79131.84
5Capital 1000.78478.400.62162.1
 MV -107.59 -107.59
   7.17 -13.65


IRR = L + (NPV L / (NPV L - NPV H)) x (H - L)

IRR = 5 + (7.17 / (7.17 + 13.65)) x  (10-5) = 6.72

The cost of capital is lower than the original example as tax effectively reduces the cost to the company as interest is a tax deductible expense.

We use cookies to help make our website better. We'll assume you're OK with this if you continue. You can change your Cookie Settings any time.

Cookie SettingsAccept