CIMA P2 Syllabus B. Capital Investment Decision Making - NPV - Notes 2 / 8
Net Present Value method
This method is examined regularly
What it does is looks at all the projected future CASH inflows and outflows.
Obviously we hope the inflows are more than the outflows. If they are this is called a positive NPV
However, it also introduces the concept of the “time value” of money.
The idea that money coming in today is worth more than the same amount of money coming in in 5 years time. To do this we “discount down” all future cash flows.
This “discounting” takes into account not only the time value of money but also the required return of our share and debt holders.
This means that if we have a positive NPV (even after discounting the future cash flows) then the return beats not only the time value of money but it also beats what the shareholders and debt holders require.
So they will be happy and the company value (and hence share price) will rise by the +NPV amount (divided by the number of shares)
So, let’s look at how we calculate NPVs in an exam..
NPV Proforma
0 | 1 | 2 | 3 | 4 | |
Sales | x | x | x | x | |
Costs | (x) | (x) | (x) | (x) | |
Profit | x | x | x | x | |
Tax | (x) | (x) | (x) | (x) | |
Capital Expense | (x) | ||||
Scrap | x | ||||
WDA | x | x | x | x | |
Working capital | (x) | (x) | (x) | x | x |
Total Cashflows | (x) | x | x | x | x |
Discount Factors | 1 | 0.9 | 0.8 | 0.7 | 0.6 |
Total Cashflows | (x) | x | x | x | x |
The Tax Effect
Tax on operating profits
Simply calculate the net profit figure (sales less costs in table) and multiply by the tax rate.
This is normally 30%.
Remember it is normally payable one year later. For example tax on year 1 profits is paid in year 2 (and so goes in the NPV in yr 2)
WDAs
These REDUCE your tax bill!
They are the tax relief on your capital purchases.
These are normally 25% writing down allowances on plant & machinery
Calculation technique for WDA
Calculate the amount of capital allowance claimed in each year
Make a balancing adjustment in the year the asset is sold
by calculating the total tax relief that should have been given ((Cost - RV) x 30%) less tax benefits already allowed in step 1
Illustration
Year 0 Buy plant 100
Year 4 Sell plant 20
25% Reducing balance; Tax 30%;Answer
Year 1 WDA 100 x 25% = 25 Tax benefit 7.5
Year 2 WDA 75 x 25% = 18.75 Tax benefit 5.625
Year 3 WDA 56.25 x 25% = 14 Tax benefit 4.2Year 4 Total tax relief should be (100-20) x 30% = 24. Less benefits relieved so far (7.5 + 5.625 + 4.2) = 6.675
Balancing Allowance = Tax benefit 6.675
Working Capital
Think of this as like float in a restaurant. Each night in the restaurant represents a year.
So, lets say a float of 100 is needed at the start of the night (T0).
Then the following night an extra 20 is required, the following night 30 more & the final night 10 less
At the end of the project it all comes back to the owner
T0 | T1 | T2 | T3 | T4 | |
Working capital | -100 | -20 | -30 | 10 | 140 |
So the technique is for WC is….:
Always start at T0
Just account for increase or decrease
Final year it all comes back as income
The working capital line should always total zero
When evaluating a project, the following also need to be considered:
The effect on employees, customers' reaction and the flexibility of the business
The reliability of the data provided